








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Del Valle at Maestro 2 Plan, Longview 40s, Del Valle, TX, 78617 priced at $391,170 converts $3,044/mo rent into $262/mo cash flow after a $1,915/mo obligation. Total monthly income equals $3,044/mo, and annual cash flow totals $3,143/yr on $129,673 invested. Return on cash invested prints 22.33% in year one, and rental yield reads 9.34% against a $391,170 entry. Equity gained on principal adds $2,524/yr, while 5% annual appreciation compiles into $108,073 by year five. Five-year ROI reaches 117.05% and total cumulative return in cash sums $151,780. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,044/mo property income covering a $1,915/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $391,170 |
| 2025-05-14 | Listing removed | $399,990 |
| 2025-04-28 | Price change | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A