Madrid Plan, The VinesH8ynvl HasletTX76052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in H8ynvl Haslet at Madrid Plan, The Vines, H8ynvl Haslet, TX, 76052 earns from $3,600/mo rent with a $4,880/mo payment. Total monthly income totals $3,600/mo. ROI tracks 7.29% on current figures, and rental yield reads 4.33% at a $996,990 purchase. Equity gained on principal adds $6,433/yr, and 5% annual appreciation supports $275,450 over five years. Five-year ROI reaches 36.38% and total cumulative return in cash sums $119,322. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,600/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashlyn Rich • Chesmar Homes Dallas
Mls Name: Chesmar Homes
Mls ID: #N/A