Madrid Plan, Somerset GreenHoustonTX77055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at Madrid Plan, Somerset Green, Houston, TX, 77055 at $826,990 posts ROI 37.52% with $3,959/mo cash flow from $9,840/mo rent. Total monthly income equals $9,840/mo, and annual cash flow records $47,506/yr on $272,080 to close. Return on cash invested measures 37.52% and rental yield reads 14.28% at the current $826,990. Equity gained on principal adds $5,336/yr, and 5% annual appreciation supports $228,482 by year five. Five-year ROI prints 198.47% and total cumulative return in cash totals $539,985.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $9,840/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77055, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 8,227 (42.6%) |
| Renter Occupied HU | 9,215 (47.7%) |
| Vacant Housing Units | 1,871 ( 9.7%) |
| Median Home Value | $591,200 |
| Average Home Value | $707,973 |
Housing Distribution
Address Breakdown
Residential
19,239
Single Family
10,978
Multi-Family
8,261
Businesses
2,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices