Madison Plan, SimplicityIdaho FallsID83402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Idaho Falls at Madison Plan, Simplicity, Idaho Falls, ID, 83402 priced at $499,900 converts $3,017/mo rent into $141/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,017/mo, and annual cash flow totals $1,691/yr on $165,717 invested. Return on cash invested prints 20.93% in year one, and rental yield reads 7.24% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 107.74% and total cumulative return in cash sums $178,536. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,017/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83402, Idaho Falls, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,782 (100%) |
| Owner Occupied HU | 7,667 (60.0%) |
| Renter Occupied HU | 4,234 (33.1%) |
| Vacant Housing Units | 881 ( 6.9%) |
| Median Home Value | $349,931 |
| Average Home Value | $381,138 |
Housing Distribution
Address Breakdown
Residential
11,881
Single Family
10,988
Multi-Family
893
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kartchner Homes
Mls Name: Kartchner Homes
Mls Provider:
Mls ID: #N/A