Madison Plan, Remington GroveMcHenryIL60051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McHenry at Madison Plan, Remington Grove, McHenry, IL, 60051 earns $1,478/mo cash flow from $4,834/mo rent with a $2,368/mo payment. Total monthly income totals $4,834/mo, and annual cash flow totals $17,736/yr on $160,413 capital. ROI tracks 30.97% on current figures, and rental yield reads 11.99% at a $483,900 purchase. Equity gained on principal adds $3,123/yr, and 5% annual appreciation supports $133,693 over five years. Five-year ROI reaches 163.13% and total cumulative return in cash sums $261,689. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,834/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60051, Mchenry, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,090 (100%) |
| Owner Occupied HU | 8,357 (75.4%) |
| Renter Occupied HU | 2,004 (18.1%) |
| Vacant Housing Units | 729 ( 6.6%) |
| Median Home Value | $334,347 |
| Average Home Value | $354,514 |
Housing Distribution
Address Breakdown
Residential
10,471
Single Family
9,701
Multi-Family
770
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices