Madison Plan, Red HillConcordNC28027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Concord at Madison Plan, Red Hill, Concord, NC, 28027 offers $4,326/mo rent that, after a $3,075/mo payment, leaves $497/mo cash flow. Total monthly income is $4,326/mo, and annual cash flow is $5,966/yr on $206,678 cash. Return on cash invested measures 22.95% in year one, and rental yield stands at 8.26% at a $628,200 entry. Equity gained on principal adds $4,054/yr while 5% annual appreciation compounds into $173,560 by year five. Five-year ROI records 118.98% and total cumulative return in cash reaches $245,913. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,326/mo property income versus a $3,075/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28027, Concord, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,521 (100%) |
| Owner Occupied HU | 20,561 (59.6%) |
| Renter Occupied HU | 12,306 (35.6%) |
| Vacant Housing Units | 1,654 ( 4.8%) |
| Median Home Value | $407,377 |
| Average Home Value | $451,720 |
Housing Distribution
Address Breakdown
Residential
32,011
Single Family
28,282
Multi-Family
3,729
Businesses
2,407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Niblock Homes
Mls Name: Niblock Homes
Mls Provider:
Mls ID: #N/A