Madison Plan, Rainbow Lake ManorBristolWI53104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at Madison Plan, Rainbow Lake Manor, Bristol, WI, 53104 offers a 9.11% rental yield on a $109,800 purchase with $834/mo rent. Total monthly income registers $834/mo, and a $537/mo payment leaves $98/mo available for distribution. Annual cash flow reaches $1,170/yr on $36,399 to close, and return on cash invested stands at 23.12% in year one. Equity gained on principal adds $709/yr while 5% annual appreciation supports $30,336 over five years. Portfolio math shows five-year ROI at 120.82% and total cumulative return in cash at $43,977. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $834/mo property income against a $537/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53104, Bristol, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,639 (100%) |
| Owner Occupied HU | 1,905 (72.2%) |
| Renter Occupied HU | 540 (20.5%) |
| Vacant Housing Units | 194 ( 7.4%) |
| Median Home Value | $399,215 |
| Average Home Value | $443,013 |
Housing Distribution
Address Breakdown
Residential
2,551
Single Family
2,479
Multi-Family
72
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
