Madison Plan, Prairie PathwaysFranksvilleWI53126
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeMadison Plan, Prairie Pathways, Franksville, WI, 53126 in Franksville earns a respectable 8.38% gross yield at $434,900, but after the $1,956/mo mortgage the net cash flow is $86/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.55) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $120,155 over five years, making equity the dominant return driver. Total projected return: $171,490.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $86 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,037 |
| Total Monthly Debt Service | $2,779 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53126, Franksville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,845 (100%) |
| Owner Occupied HU | 2,453 (86.2%) |
| Renter Occupied HU | 285 (10.0%) |
| Vacant Housing Units | 107 ( 3.8%) |
| Median Home Value | $391,942 |
| Average Home Value | $449,021 |
Housing Distribution
Address Breakdown
Residential
2,791
Single Family
2,791
Multi-Family
0
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53126, Franksville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,845 (100%) |
| Owner Occupied HU | 2,453 (86.2%) |
| Renter Occupied HU | 285 (10.0%) |
| Vacant Housing Units | 107 ( 3.8%) |
| Median Home Value | $391,942 |
| Average Home Value | $449,021 |
Housing Distribution
Address Breakdown
Residential
2,791
Single Family
2,791
Multi-Family
0
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stepping Stone Homes
Mls Name: Stepping Stone Homes
Mls ID: #N/A