Madison Plan, Harvest CreekNew PlymouthID83655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Plymouth at Madison Plan, Harvest Creek, New Plymouth, ID, 83655 offers a 8.28% rental yield on a $375,000 purchase with $2,588/mo rent. Total monthly income registers $2,588/mo, and a $1,835/mo payment leaves $31/mo available for distribution. Annual cash flow reaches $373/yr on $124,313 to close, and return on cash invested stands at 20.21% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 105.31% and total cumulative return in cash at $130,911. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,588/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83655, New Plymouth, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,886 (100%) |
| Owner Occupied HU | 1,491 (79.1%) |
| Renter Occupied HU | 314 (16.6%) |
| Vacant Housing Units | 81 ( 4.3%) |
| Median Home Value | $402,951 |
| Average Home Value | $482,701 |
Housing Distribution
Address Breakdown
Residential
1,622
Single Family
1,622
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bear Homes
Mls Name: Bear Homes
Mls Provider:
Mls ID: #N/A