Madison Plan, Enclave at Legacy Hills - Overlook 60', Celina, TX, 75009 | 7.38% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1594 sft

1612 Kesser Dr, Plano, TX, 75025

3 Bed
2 Bath
2174 sft

14881 Holly Leaf Dr, Frisco, TX, 75035

2 Bed
2 Bath
1559 sft

3851 Sand Lily Ln, Prosper, TX, 75078

4 Bed
3 Bath
2330 sft

3309 Woodbluff Ln, McKinney, TX, 75071

Nearby investment properties with comparable prices

4 Bed
2 Bath
2039 sft

4100 Bird Ct, McKinney, TX, 75071

4 Bed
3 Bath
2695 sft

603 Sherwood Dr, Melissa, TX, 75454

5 Bed
5 Bath
3357 sft

125 Breeds Hill Rd, Little Elm, TX, 75068

3 Bed
3 Bath
2086 sft

1729 Buck Trl, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 16.57% in year one, and rental yield is 7.38% on a $610,990 entry. Equity gained on principal adds $3,943/yr, while 5% annual appreciation builds toward $168,805 over five years. Five-year ROI reaches 86.14% and total cumulative return in cash sums $173,154. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,760/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75009, Celina, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,429 (100%)
Owner Occupied HU	11,602 (70.6%)
Renter Occupied HU	2,714 (16.5%)
Vacant Housing Units	2,113 (12.9%)
Median Home Value	$589,775
Average Home Value	$647,628