Madison Plan, Blackhawk,Tucson,AZ,85756

Investment Highlights

Rental property for sale in Tucson at Madison Plan, Blackhawk, Tucson, AZ, 85756 priced at $417,900 converts $2,918/mo rent into $448/mo cash flow after a $2,045/mo obligation. Total monthly income equals $2,918/mo, and annual cash flow totals $5,378/yr on $138,534 invested. Return on cash invested prints 23.79% in year one, and rental yield reads 8.38% against a $417,900 entry. Equity gained on principal adds $2,697/yr, while 5% annual appreciation compiles into $115,458 by year five. Five-year ROI reaches 123.31% and total cumulative return in cash sums $170,828. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,918/mo property income covering a $2,045/mo payment, not borrower’s personal income.