Madison Plan, Barton PlaceClevelandTX77327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleveland at Madison Plan, Barton Place, Cleveland, TX, 77327 priced at $376,990 pairs $2,579/mo rent with after a $1,845/mo payment. Total monthly income equals $2,579/mo. Return on cash invested is 18.93% in year one, and rental yield stands at 8.21% on a $376,990 basis. Equity gained on principal adds $2,433/yr, and 5% annual appreciation accumulates to $104,155 by year five. Five-year ROI measures 98.83% and total cumulative return in cash reaches $123,508. For financing, Ziffy Mortgage’s DSCR program evaluates $2,579/mo property income against a $1,845/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77327, Cleveland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,928 (100%) |
| Owner Occupied HU | 11,362 (71.3%) |
| Renter Occupied HU | 2,751 (17.3%) |
| Vacant Housing Units | 1,815 (11.4%) |
| Median Home Value | $198,690 |
| Average Home Value | $213,135 |
Housing Distribution
Address Breakdown
Residential
17,794
Single Family
17,296
Multi-Family
498
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
