Madison II Plan, Cottleville TrailsCottlevilleMO63304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottleville at Madison II Plan, Cottleville Trails, Cottleville, MO, 63304 offers $3,084/mo rent that, after a $3,144/mo payment. Total monthly income is $3,084/mo. Return on cash invested measures 14.86% in year one, and rental yield stands at 5.76% at a $642,400 entry. Equity gained on principal adds $4,145/yr while 5% annual appreciation compounds into $177,483 by year five. Five-year ROI records 75.77% and total cumulative return in cash reaches $160,144. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,084/mo property income versus a $3,144/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63304, Saint Charles, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,153 (100%) |
| Owner Occupied HU | 14,356 (83.7%) |
| Renter Occupied HU | 2,290 (13.4%) |
| Vacant Housing Units | 507 ( 3.0%) |
| Median Home Value | $364,905 |
| Average Home Value | $408,403 |
Housing Distribution
Address Breakdown
Residential
16,807
Single Family
16,028
Multi-Family
779
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McKelvey Homes
Mls Name: McKelvey Homes
Mls Provider:
Mls ID: #N/A