Madaket Plan, Willows at BrookfieldBrookfieldCT06804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookfield at Madaket Plan, Willows at Brookfield, Brookfield, CT, 06804 priced at $599,995 converts $4,537/mo rent into $460/mo cash flow after a $2,937/mo obligation. Total monthly income equals $4,537/mo, and annual cash flow totals $5,520/yr on $197,398 invested. Return on cash invested prints 22.86% in year one, and rental yield reads 9.07% against a $599,995 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,768 by year five. Five-year ROI reaches 119.43% and total cumulative return in cash sums $235,762. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,537/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06804, Brookfield, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,330 (100%) |
| Owner Occupied HU | 5,756 (78.5%) |
| Renter Occupied HU | 1,208 (16.5%) |
| Vacant Housing Units | 366 ( 5.0%) |
| Median Home Value | $536,475 |
| Average Home Value | $612,414 |
Housing Distribution
Address Breakdown
Residential
7,313
Single Family
6,531
Multi-Family
782
Businesses
927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A