Macon Plan, Wildbrook VillageWaynesvilleNC28785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waynesville at Macon Plan, Wildbrook Village, Waynesville, NC, 28785 priced at $364,990 pairs $2,578/mo rent with $354/mo cash flow after a $1,786/mo payment. Total monthly income equals $2,578/mo, and annual cash flow comes to $4,248/yr on $120,994 invested. Return on cash invested is 23.42% in year one, and rental yield stands at 8.48% on a $364,990 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,840 by year five. Five-year ROI measures 121.58% and total cumulative return in cash reaches $147,100. For financing, Ziffy Mortgage’s DSCR program evaluates $2,578/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28785, Waynesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,364 (100%) |
| Owner Occupied HU | 3,217 (60.0%) |
| Renter Occupied HU | 682 (12.7%) |
| Vacant Housing Units | 1,465 (27.3%) |
| Median Home Value | $349,783 |
| Average Home Value | $420,626 |
Housing Distribution
Address Breakdown
Residential
4,535
Single Family
4,535
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A