Macon Plan, Valleywood FarmsWaynesvilleNC28786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waynesville at Macon Plan, Valleywood Farms, Waynesville, NC, 28786 offers $2,752/mo rent that, after a $1,845/mo payment, leaves $455/mo cash flow. Total monthly income is $2,752/mo, and annual cash flow is $5,455/yr on $124,972 cash. Return on cash invested measures 24.27% in year one, and rental yield stands at 8.76% at a $376,990 entry. Equity gained on principal adds $2,433/yr while 5% annual appreciation compounds into $104,155 by year five. Five-year ROI records 126.13% and total cumulative return in cash reaches $157,624. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,752/mo property income versus a $1,845/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28786, Waynesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,175 (100%) |
| Owner Occupied HU | 6,981 (57.3%) |
| Renter Occupied HU | 3,128 (25.7%) |
| Vacant Housing Units | 2,066 (17.0%) |
| Median Home Value | $297,270 |
| Average Home Value | $346,300 |
Housing Distribution
Address Breakdown
Residential
11,130
Single Family
10,582
Multi-Family
548
Businesses
1,261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A