Macklin Plan, Shores at LakewoodMandanND58554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mandan at Macklin Plan, Shores at Lakewood, Mandan, ND, 58554 priced at $411,900 pairs $3,149/mo rent with $442/mo cash flow after a $2,016/mo payment. Total monthly income equals $3,149/mo, and annual cash flow comes to $5,306/yr on $136,545 invested. Return on cash invested is 23.79% in year one, and rental yield stands at 9.17% on a $411,900 basis. Equity gained on principal adds $2,658/yr, and 5% annual appreciation accumulates to $113,800 by year five. Five-year ROI measures 124.2% and total cumulative return in cash reaches $169,592. For financing, Ziffy Mortgage’s DSCR program evaluates $3,149/mo property income against a $2,016/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58554, Mandan, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,523 (100%) |
| Owner Occupied HU | 8,722 (64.5%) |
| Renter Occupied HU | 3,813 (28.2%) |
| Vacant Housing Units | 988 ( 7.3%) |
| Median Home Value | $291,251 |
| Average Home Value | $350,900 |
Housing Distribution
Address Breakdown
Residential
12,769
Single Family
11,187
Multi-Family
1,582
Businesses
892
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Verity Homes of Bismarck
Mls Name: Verity Homes
Mls ID: #N/A