MacAlister Plan, The TrailsNew CaneyTX77357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Caney at MacAlister Plan, The Trails, New Caney, TX, 77357 priced at $402,990 pairs $3,600/mo rent with $735/mo cash flow after a $1,972/mo payment. Total monthly income equals $3,600/mo, and annual cash flow comes to $8,817/yr on $133,591 invested. Return on cash invested is 26.51% in year one, and rental yield stands at 10.72% on a $402,990 basis. Equity gained on principal adds $2,600/yr, and 5% annual appreciation accumulates to $111,339 by year five. Five-year ROI measures 139.43% and total cumulative return in cash reaches $186,271. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $1,972/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77357, New Caney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,646 (100%) |
| Owner Occupied HU | 12,426 (74.6%) |
| Renter Occupied HU | 2,795 (16.8%) |
| Vacant Housing Units | 1,425 ( 8.6%) |
| Median Home Value | $324,310 |
| Average Home Value | $342,586 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
14,889
Multi-Family
189
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
