Macalester with Basement Plan, AirLake,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at Macalester with Basement Plan, AirLake, Woodbury, MN, 55129 offers a 8.32% rental yield on a $478,990 purchase with $3,322/mo rent. Total monthly income registers $3,322/mo, and a $2,344/mo payment leaves $331/mo available for distribution. Annual cash flow reaches $3,976/yr on $158,785 to close, and return on cash invested stands at 22.41% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,336 over five years. Portfolio math shows five-year ROI at 116.35% and total cumulative return in cash at $184,751. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,322/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.