Macalester Plan, AirLake,Woodbury,MN,55129

Investment Highlights

Rental property for sale in Woodbury at Macalester Plan, AirLake, Woodbury, MN, 55129 priced at $443,990 converts $3,425/mo rent into $653/mo cash flow after a $2,173/mo obligation. Total monthly income equals $3,425/mo, and annual cash flow totals $7,831/yr on $147,183 invested. Return on cash invested prints 25.23% in year one, and rental yield reads 9.26% against a $443,990 entry. Equity gained on principal adds $2,865/yr, while 5% annual appreciation compiles into $122,666 by year five. Five-year ROI reaches 131.45% and total cumulative return in cash sums $193,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,425/mo property income covering a $2,173/mo payment, not borrower’s personal income.