Lyon Plan, Shaw Landing, Southern Pines, NC, 28387 | $790/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2542 sft

18 Edes Ct, Cameron, NC, 28326

3 Bed
3 Bath
1680 sft

931 W Connecticut Ave, Southern Pines, NC, 28387

4 Bed
3 Bath
2305 sft

620 Riverbirch Drive, Vass, NC, 28394

4 Bed
3 Bath
2202 sft

161 Merle Rd, Pinebluff, NC, 28373

Nearby investment properties with comparable prices

3 Bed
3 Bath
2234 sft

221 Meadow Sage St, Raeford, NC, 28376

3 Bed
3 Bath
2234 sft

Aberdeen Plan, Brookstone Village, Raeford, NC, 28376

4 Bed
3 Bath
1991 sft

949 Ocean Court, Carthage, NC, 28327

4 Bed
3 Bath
2428 sft

553 Melbourne Dr, Raeford, NC, 28376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Southern Pines at Lyon Plan, Shaw Landing, Southern Pines, NC, 28387 priced at $406,900 converts $3,270/mo rent into $790/mo cash flow after a $1,992/mo obligation. Total monthly income equals $3,270/mo, and annual cash flow totals $9,477/yr on $134,887 invested. Return on cash invested prints 26.93% in year one, and rental yield reads 9.64% against a $406,900 entry. Equity gained on principal adds $2,626/yr, while 5% annual appreciation compiles into $112,419 by year five. Five-year ROI reaches 140.39% and total cumulative return in cash sums $189,370. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,270/mo property income covering a $1,992/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA