Lupine Plan, Parkside EstatesEphrataWA98823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ephrata at Lupine Plan, Parkside Estates, Ephrata, WA, 98823 offers a 8.14% rental yield on a $409,905 purchase with $2,779/mo rent. Total monthly income registers $2,779/mo, and a $2,006/mo payment leaves $315/mo available for distribution. Annual cash flow reaches $3,783/yr on $135,884 to close, and return on cash invested stands at 22.69% in year one. Equity gained on principal adds $2,645/yr while 5% annual appreciation supports $113,249 over five years. Portfolio math shows five-year ROI at 117.55% and total cumulative return in cash at $159,738. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,779/mo property income against a $2,006/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98823, Ephrata, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,857 (100%) |
| Owner Occupied HU | 3,298 (67.9%) |
| Renter Occupied HU | 1,298 (26.7%) |
| Vacant Housing Units | 261 ( 5.4%) |
| Median Home Value | $350,062 |
| Average Home Value | $374,187 |
Housing Distribution
Address Breakdown
Residential
4,724
Single Family
4,603
Multi-Family
121
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Acme Homes LLC
Mls Name: Acme Homes LLC
Mls ID: #N/A