Lotus Craftsman Plan, Heritage PlaceWashingtonUT84780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at Lotus Craftsman Plan, Heritage Place, Washington, UT, 84780 with 5% annual appreciation on a $799,000 basis while $5,180/mo rent supports operations. Total monthly income totals $5,180/mo and a $3,911/mo payment preserves $497/mo for cash returns. Annual cash flow comes to $5,960/yr on $262,871 deployed, and return on cash invested reaches 22.33% in year one. Equity gained on principal adds $5,156/yr, and five-year appreciation sums $220,749 alongside rental yield of 7.78%. Five-year ROI measures 115.34% and total cumulative return in cash totals $303,198.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,180/mo property income versus a $3,911/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Housing Distribution
Address Breakdown
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sullivan Homes
Mls Name: Sullivan Homes
Mls Provider:
Mls ID: #N/A