Lots 11 thru 15 Cedar Street LOT 11 thru 15Soldiers GroveWI54655
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at Lots 11 thru 15 Cedar Street LOT 11 thru 15, Soldiers Grove, WI, 54655 in Soldiers Grove. Priced at $120,000, it generates $1,378/mo in gross rent and $572/mo in net monthly cash flow, a 13.78% yield that comfortably supports the 2.55 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,867. Five-year appreciation: $33,154. Equity from principal paydown: $1,105/yr. Total projected cumulative return: $82,593.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.8% | 6.2% |
| Monthly Cash Flow | $572 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,378 |
| Total Monthly Debt Service | $758 |
| DSCR Ratio | 1.82x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54655, Soldiers Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 866 (100%) |
| Owner Occupied HU | 530 (61.2%) |
| Renter Occupied HU | 144 (16.6%) |
| Vacant Housing Units | 192 (22.2%) |
| Median Home Value | $262,712 |
| Average Home Value | $354,212 |
Housing Distribution
Address Breakdown
Residential
756
Single Family
728
Multi-Family
28
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54655, Soldiers Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 866 (100%) |
| Owner Occupied HU | 530 (61.2%) |
| Renter Occupied HU | 144 (16.6%) |
| Vacant Housing Units | 192 (22.2%) |
| Median Home Value | $262,712 |
| Average Home Value | $354,212 |
Housing Distribution
Address Breakdown
Residential
756
Single Family
728
Multi-Family
28
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices