Lot19 Timber Trail Lot 19Spring GreenWI53588
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at Lot19 Timber Trail Lot 19, Spring Green, WI, 53588 in Spring Green is narrow, $92/mo net on $1,339/mo rent after the $836/mo debt service, but the property operates at break-even-plus, not a loss. At $185,850 with a 8.65% yield, the long-run equity case via 5% appreciation ($51,347 over five years) and $1,712/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.60 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $76,820.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $92 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,339 |
| Total Monthly Debt Service | $1,173 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
4.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53588, Spring Green, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,068 (100%) |
| Owner Occupied HU | 1,492 (72.1%) |
| Renter Occupied HU | 328 (15.9%) |
| Vacant Housing Units | 248 (12.0%) |
| Median Home Value | $351,393 |
| Average Home Value | $479,020 |
Housing Distribution
Address Breakdown
Residential
1,739
Single Family
1,694
Multi-Family
45
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
4.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53588, Spring Green, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,068 (100%) |
| Owner Occupied HU | 1,492 (72.1%) |
| Renter Occupied HU | 328 (15.9%) |
| Vacant Housing Units | 248 (12.0%) |
| Median Home Value | $351,393 |
| Average Home Value | $479,020 |
Housing Distribution
Address Breakdown
Residential
1,739
Single Family
1,694
Multi-Family
45
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Joo • Century 21 Affiliated
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1974530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.