LOT 99 Boxer Loop, Mc Gaheysville, VA, 22840 | $1,582/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1212 sft

14 Auburn Dr, Grottoes, VA, 24441

3 Bed
2 Bath
1366 sft

2591 Melrose Rd, Linville, VA, 22834

3 Bed
2 Bath
1164 sft

1702 Cherry Ave, Grottoes, VA, 24441

3 Bed
1 Bath
1189 sft

11918 Turleytown Rd, Broadway, VA, 22815

Nearby investment properties with comparable prices

3 Bed
1 Bath
1488 sft

290 Shenandoah Ave, Broadway, VA, 22815

3 Bed
1 Bath
1472 sft

11076 Rawley Pike, Hinton, VA, 22831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Gaheysville at LOT 99 Boxer Loop, Mc Gaheysville, VA, 22840 listed at $120,000 pairs $2,316/mo rent with a $587/mo payment to leave $1,582/mo cash flow. Total monthly income runs $2,316/mo, and annual cash flow reaches $18,984/yr on $39,780 cash to close. Return on cash invested measures 67.63% in year one, and rental yield registers 23.16% at a $120,000 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,154 by year five. Five-year ROI tracks 358.66% and total cumulative return in cash totals $142,675. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,316/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Lot

Built in N/A

0.30 Acres lot

$N/A/sqft

$17 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,813 (100%)
Owner Occupied HU	1,515 (53.9%)
Renter Occupied HU	278 ( 9.9%)
Vacant Housing Units	1,020 (36.3%)
Median Home Value	$408,333
Average Home Value	$448,274