LOT 95 Gray Silver RdHarriett InwoodWV25428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harriett Inwood at LOT 95 Gray Silver Rd, Harriett Inwood, WV, 25428 priced at $287,836 converts $2,394/mo rent into $728/mo cash flow after a $1,409/mo obligation. Total monthly income equals $2,394/mo, and annual cash flow totals $8,740/yr on $95,418 invested. Return on cash invested prints 29.07% in year one, and rental yield reads 9.98% against a $287,836 entry. Equity gained on principal adds $1,857/yr, while 5% annual appreciation compiles into $79,524 by year five. Five-year ROI reaches 151.47% and total cumulative return in cash sums $144,525. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $1,409/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25428, Inwood, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,020 (100%) |
| Owner Occupied HU | 4,114 (82.0%) |
| Renter Occupied HU | 734 (14.6%) |
| Vacant Housing Units | 172 ( 3.4%) |
| Median Home Value | $275,068 |
| Average Home Value | $295,347 |
Housing Distribution
Address Breakdown
Residential
5,281
Single Family
5,017
Multi-Family
264
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A