Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Townsend at LOT 915 Hidden Lagoon Ln NE, Townsend, GA, 31331 priced at $740,000 converts $1,320/mo rent into after a $3,622/mo obligation. Total monthly income equals $1,320/mo. Return on cash invested prints 3.94% in year one, and rental yield reads 2.14% against a $740,000 entry. Equity gained on principal adds $4,775/yr, while 5% annual appreciation compiles into $204,448 by year five. Five-year ROI reaches 17.18% and total cumulative return in cash sums $41,818. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,320/mo property income covering a $3,622/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.50 Acres lot
$N/A/sqft
$1,050 annually HOA
Neighborhood data shown for ZIP Code: 31331, Townsend, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,077 (100%) |
| Owner Occupied HU | 2,238 (54.9%) |
| Renter Occupied HU | 441 (10.8%) |
| Vacant Housing Units | 1,398 (34.3%) |
| Median Home Value | $226,210 |
| Average Home Value | $289,660 |
Residential
3,091
Single Family
3,066
Multi-Family
25
Businesses
165
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $740,000 |
| 2024-06-12 | Sold | $54,500 |
| 2024-03-04 | Listed for sale | $59,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Hardy Sr. • H Hardy Group LLC
Mls Name: GIAOR
Mls ID: #1652297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
