LOT 81 Blue Crab Way BellePainterVA23420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Painter at LOT 81 Blue Crab Way Belle, Painter, VA, 23420 priced at $312,000 converts $2,181/mo rent into $316/mo cash flow after a $1,527/mo obligation. Total monthly income equals $2,181/mo, and annual cash flow totals $3,792/yr on $103,428 invested. Return on cash invested prints 23.58% in year one, and rental yield reads 8.39% against a $312,000 entry. Equity gained on principal adds $2,013/yr, while 5% annual appreciation compiles into $86,200 by year five. Five-year ROI reaches 122.21% and total cumulative return in cash sums $126,395. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,181/mo property income covering a $1,527/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.93 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Cree Brady • BLUE HERON REALTY CO.
Mls Name: Eastern Shore AOR
Mls Provider:
Mls ID: #62144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.