LOT 80 The Cottages At Smith LakeHoustonAL35572
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, LOT 80 The Cottages At Smith Lake, Houston, AL, 35572 in Houston is priced for capital growth, not immediate cash flow. The $519,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $143,639 by year five, with $4,788/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $7,102.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 0.0% |
| Monthly Cash Flow | $0 | $0 |
City averages based on Houston market data in our database. Property projections are estimates.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35572, Houston, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 786 (100%) |
| Owner Occupied HU | 368 (46.8%) |
| Renter Occupied HU | 71 ( 9.0%) |
| Vacant Housing Units | 347 (44.1%) |
| Median Home Value | $288,095 |
| Average Home Value | $312,989 |
Housing Distribution
Address Breakdown
Residential
574
Single Family
574
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35572, Houston, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 786 (100%) |
| Owner Occupied HU | 368 (46.8%) |
| Renter Occupied HU | 71 ( 9.0%) |
| Vacant Housing Units | 347 (44.1%) |
| Median Home Value | $288,095 |
| Average Home Value | $312,989 |
Housing Distribution
Address Breakdown
Residential
574
Single Family
574
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices