LOT 66 Cottage LoopDarienGA31305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Darien at LOT 66 Cottage Loop, Darien, GA, 31305 uses $85,859 cash to close to unlock $2,500/yr annual cash flow and $208/mo monthly cash flow. Total monthly income runs $1,785/mo, and a $1,268/mo payment keeps the spread at $208/mo. Purchase price stands at $259,000, and rental yield measures 8.27% with $1,785/mo rent. Return on cash invested shows 22.82% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 118.34% and total cumulative return in cash records $101,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,785/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isabella Causey • Coldwell Banker Southern Coast
Mls Name: HABR
Mls ID: #160134
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.