LOT 66 Boxer Loop, Mc Gaheysville, VA, 22840 | $1,582/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1212 sft

14 Auburn Dr, Grottoes, VA, 24441

3 Bed
2 Bath
1366 sft

2591 Melrose Rd, Linville, VA, 22834

3 Bed
2 Bath
1164 sft

1702 Cherry Ave, Grottoes, VA, 24441

3 Bed
1 Bath
1189 sft

11918 Turleytown Rd, Broadway, VA, 22815

Nearby investment properties with comparable prices

3 Bed
1 Bath
1488 sft

290 Shenandoah Ave, Broadway, VA, 22815

3 Bed
1 Bath
1472 sft

11076 Rawley Pike, Hinton, VA, 22831

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mc Gaheysville at LOT 66 Boxer Loop, Mc Gaheysville, VA, 22840 offers a 23.16% rental yield on a $120,000 purchase with $2,316/mo rent. Total monthly income registers $2,316/mo, and a $587/mo payment leaves $1,582/mo available for distribution. Annual cash flow reaches $18,984/yr on $39,780 to close, and return on cash invested stands at 67.63% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 358.66% and total cumulative return in cash at $142,675. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,316/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Lot

Built in N/A

0.30 Acres lot

$N/A/sqft

$17 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22840, Mc Gaheysville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,813 (100%)
Owner Occupied HU	1,515 (53.9%)
Renter Occupied HU	278 ( 9.9%)
Vacant Housing Units	1,020 (36.3%)
Median Home Value	$408,333
Average Home Value	$448,274