LOT 64 Belnapp DrSyracuseNY13215
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find LOT 64 Belnapp Dr, Syracuse, NY, 13215 in Syracuse worth study. Rental yield 2.74%. The 2.74% gross yield is below cash-flow benchmarks at $794,900, but 5% annual appreciation, adding $219,616 over five years, frames this as a capital growth position. Rent of $1,816/mo partially offsets the $3,574/mo payment. Ziffy Mortgage finances appreciation-play properties (0.51 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $78,420.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.7% | 7.2% |
| Monthly Cash Flow | $(3,493) | $450 |
City averages based on Syracuse market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,816 |
| Total Monthly Debt Service | $4,992 |
| DSCR Ratio | 0.36x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13215, Syracuse, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,082 (100%) |
| Owner Occupied HU | 4,551 (74.8%) |
| Renter Occupied HU | 1,248 (20.5%) |
| Vacant Housing Units | 283 ( 4.7%) |
| Median Home Value | $298,418 |
| Average Home Value | $318,011 |
Housing Distribution
Address Breakdown
Residential
5,796
Single Family
5,401
Multi-Family
395
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13215, Syracuse, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,082 (100%) |
| Owner Occupied HU | 4,551 (74.8%) |
| Renter Occupied HU | 1,248 (20.5%) |
| Vacant Housing Units | 283 ( 4.7%) |
| Median Home Value | $298,418 |
| Average Home Value | $318,011 |
Housing Distribution
Address Breakdown
Residential
5,796
Single Family
5,401
Multi-Family
395
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices