LOT 59 Wildwood Ln, Shenandoah, VA, 22849 | $737/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
717 sft

1557 Rinacas Corner Rd, Shenandoah, VA, 22849

3 Bed
2 Bath
965 sft

40 South Ave APT B, Harrisonburg, VA, 22801

3 Bed
2 Bath
965 sft

44 South Ave APT I, Harrisonburg, VA, 22801

Currently Rented+ 2 more

2 Bed
2 Bath
1012 sft

1336 Hunters Rd APT F, Harrisonburg, VA, 22801

Nearby investment properties with comparable prices

2 Bed
1 Bath
768 sft

18060 Sundance Forest Rd, Broadway, VA, 22815

3 Bed
1 Bath
1488 sft

290 Shenandoah Ave, Broadway, VA, 22815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shenandoah at LOT 59 Wildwood Ln, Shenandoah, VA, 22849 listed at $100,000 pairs $1,345/mo rent with a $489/mo payment to leave $737/mo cash flow. Total monthly income runs $1,345/mo, and annual cash flow reaches $8,847/yr on $33,150 cash to close. Return on cash invested measures 46.6% in year one, and rental yield registers 16.14% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 245.91% and total cumulative return in cash totals $81,520. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,345/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Lot

Built in N/A

4.18 Acres lot

$N/A/sqft

$125 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22849, Shenandoah, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,317 (100%)
Owner Occupied HU	1,548 (66.8%)
Renter Occupied HU	424 (18.3%)
Vacant Housing Units	345 (14.9%)
Median Home Value	$210,897
Average Home Value	$268,755