LOT 50 Fifty Barnard Hill RdBoylstonMA01505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boylston at LOT 50 Fifty Barnard Hill Rd, Boylston, MA, 01505 priced at $1,795,000 pairs $2,893/mo rent with after a $8,786/mo payment. Total monthly income equals $2,893/mo. Return on cash invested is 2.99% in year one, and rental yield stands at 1.93% on a $1,795,000 basis. Equity gained on principal adds $11,583/yr, and 5% annual appreciation accumulates to $495,925 by year five. Five-year ROI measures 12.2% and total cumulative return in cash reaches $70,945. For financing, Ziffy Mortgage’s DSCR program evaluates $2,893/mo property income against a $8,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
2.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01505, Boylston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,139 (100%) |
| Owner Occupied HU | 1,770 (82.7%) |
| Renter Occupied HU | 287 (13.4%) |
| Vacant Housing Units | 82 ( 3.8%) |
| Median Home Value | $668,109 |
| Average Home Value | $711,493 |
Housing Distribution
Address Breakdown
Residential
2,012
Single Family
1,771
Multi-Family
241
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Collins Team • Collins & Demac Real Estate
Mls Name: MLS PIN
Mls ID: #73470812