Lot 42 Jenny Lind LOT 42Sauk CityWI53583
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at Lot 42 Jenny Lind LOT 42, Sauk City, WI, 53583 in Sauk City. Priced at $135,000, it generates $3,374/mo in gross rent and $2,464/mo in net monthly cash flow, a 29.99% yield that comfortably supports the 5.56 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $29,571. Five-year appreciation: $37,298. Equity from principal paydown: $1,243/yr. Total projected cumulative return: $210,086.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 30% | 6.2% |
| Monthly Cash Flow | $2,464 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,374 |
| Total Monthly Debt Service | $856 |
| DSCR Ratio | 3.94x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.47 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53583, Sauk City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,545 (100%) |
| Owner Occupied HU | 1,865 (73.3%) |
| Renter Occupied HU | 572 (22.5%) |
| Vacant Housing Units | 108 ( 4.2%) |
| Median Home Value | $359,748 |
| Average Home Value | $425,773 |
Housing Distribution
Address Breakdown
Residential
2,506
Single Family
2,294
Multi-Family
212
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.47 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53583, Sauk City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,545 (100%) |
| Owner Occupied HU | 1,865 (73.3%) |
| Renter Occupied HU | 572 (22.5%) |
| Vacant Housing Units | 108 ( 4.2%) |
| Median Home Value | $359,748 |
| Average Home Value | $425,773 |
Housing Distribution
Address Breakdown
Residential
2,506
Single Family
2,294
Multi-Family
212
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Heffron • Bunbury & Assoc, REALTORS
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1980744
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.