LOT 42 Brookfield Dr, Dover, DE, 19901 | $176/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1497 sft

FREEPORT Plan, Plymouth Place, Felton, DE, 19943

3 Bed
2 Bath
1810 sft

225 Ponds Edge Dr, Felton, DE, 19943

4 Bed
3 Bath
2331 sft

202 S Landing Dr, Milford, DE, 19963

3 Bed
2 Bath
1700 sft

7719 Clydesdale Ct, Milford, DE, 19963

Nearby investment properties with comparable prices

3 Bed
3 Bath
1985 sft

552 Shadywood Ln, Magnolia, DE, 19962

3 Bed
3 Bath
2151 sft

43 Saddleford Rd, Smyrna, DE, 19977

Charleston w/ Basement Plan, Chaselynd Hills

4 Bed
3 Bath
2578 sft

Charleston w/ Basement Plan, Chaselynd Hills, Magnolia, DE, 19962

4 Bed
3 Bath
2430 sft

17 Fairway St, Milford, DE, 19963

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at LOT 42 Brookfield Dr, Dover, DE, 19901 priced at $541,990 pairs $3,312/mo rent with $176/mo cash flow after a $2,653/mo payment. Total monthly income equals $3,312/mo, and annual cash flow comes to $2,109/yr on $178,315 invested. Return on cash invested is 21.24% in year one, and rental yield stands at 7.33% on a $541,990 basis. Equity gained on principal adds $3,497/yr, and 5% annual appreciation accumulates to $149,742 by year five. Five-year ROI measures 109.43% and total cumulative return in cash reaches $195,135. For financing, Ziffy Mortgage’s DSCR program evaluates $3,312/mo property income against a $2,653/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19901, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,735 (100%)
Owner Occupied HU	8,921 (56.7%)
Renter Occupied HU	5,654 (35.9%)
Vacant Housing Units	1,160 ( 7.4%)
Median Home Value	$326,344
Average Home Value	$326,110