Lot 4 Lake of Isles RoadNorth StoningtonCT06359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Stonington at Lot 4 Lake of Isles Road, North Stonington, CT, 06359 priced at $510,000 converts $1,860/mo rent into after a $2,496/mo obligation. Total monthly income equals $1,860/mo. Return on cash invested prints 8.58% in year one, and rental yield reads 4.38% against a $510,000 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation compiles into $140,904 by year five. Five-year ROI reaches 42.85% and total cumulative return in cash sums $71,895. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,860/mo property income covering a $2,496/mo payment, not borrower’s personal income.
Single Family
Built in 2026
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06359, North Stonington, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,297 (100%) |
| Owner Occupied HU | 1,864 (81.1%) |
| Renter Occupied HU | 221 ( 9.6%) |
| Vacant Housing Units | 212 ( 9.2%) |
| Median Home Value | $413,212 |
| Average Home Value | $451,664 |
Housing Distribution
Address Breakdown
Residential
2,111
Single Family
2,111
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Broadbent • RE/MAX Coast and Country
Mls Name: Smart MLS
Mls ID: #24112945