LOT 3D Northview AveFront RoyalVA22630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Front Royal at LOT 3D Northview Ave, Front Royal, VA, 22630 priced at $539,900 converts $3,415/mo rent into $187/mo cash flow after a $2,643/mo obligation. Total monthly income equals $3,415/mo, and annual cash flow totals $2,245/yr on $177,627 invested. Return on cash invested prints 21.32% in year one, and rental yield reads 7.59% against a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation compiles into $149,164 by year five. Five-year ROI reaches 110.14% and total cumulative return in cash sums $195,643. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,415/mo property income covering a $2,643/mo payment, not borrower’s personal income.
Single Family
Built in 2026
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ken Evans • RE/MAX Real Estate Connections
Mls Name: Bright MLS
Mls ID: #VAWR2013042