LOT 39 Roberts RdEtnaWY83118








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Etna at LOT 39 Roberts Rd, Etna, WY, 83118 with 5% annual appreciation on a $170,000 basis while $3,370/mo rent supports operations. Total monthly income totals $3,370/mo and a $832/mo payment preserves $2,353/mo for cash returns. Annual cash flow comes to $28,241/yr on $56,355 deployed, and return on cash invested reaches 70.02% in year one. Equity gained on principal adds $1,097/yr, and five-year appreciation sums $46,968 alongside rental yield of 23.79%. Five-year ROI measures 371.33% and total cumulative return in cash totals $209,265.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,370/mo property income versus a $832/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Lot
Built in N/A
2 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83118, Etna, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 741 (100%) |
| Owner Occupied HU | 547 (73.8%) |
| Renter Occupied HU | 121 (16.3%) |
| Vacant Housing Units | 73 ( 9.9%) |
| Median Home Value | $465,203 |
| Average Home Value | $483,021 |
Housing Distribution
Address Breakdown
Residential
66
Single Family
66
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Harland Brothers Real Estate • Berkshire Hathaway HomeServices - Brokers of Jackson Hole Real Estate
Mls Name: TBOR
Mls Provider:
Mls ID: #24-1172
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.








