








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Otis at LOT 32 NE Highland Rd, Otis, OR, 97368 priced at $1,088,000 pairs $1,800/mo rent with after a $5,325/mo payment. Total monthly income equals $1,800/mo. Return on cash invested is 4.14% in year one, and rental yield stands at 1.99% on a $1,088,000 basis. Equity gained on principal adds $7,021/yr, and 5% annual appreciation accumulates to $300,594 by year five. Five-year ROI measures 17.99% and total cumulative return in cash reaches $63,404. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $5,325/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
5.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97368, Otis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,216 (65.3%) |
| Renter Occupied HU | 286 (15.4%) |
| Vacant Housing Units | 360 (19.3%) |
| Median Home Value | $381,203 |
| Average Home Value | $406,891 |
Residential
1,243
Single Family
1,243
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kaitlin J O'Kane • Berkshire Hathaway HomeServices NW - Portland
Mls Name: OCMLS
Mls ID: #25-1608