LOT 3 Jeffrey LnWest BridgewaterMA02379
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider LOT 3 Jeffrey Ln, West Bridgewater, MA, 02379 in West Bridgewater. Rental yield 3.8%. At $1,100,000 with 3.8% gross yield, current distributions are modest, but the 5% appreciation rate projects $303,910 in new equity by year five, complemented by $10,131/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.70) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $195,443.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 5.0% |
| Monthly Cash Flow | $(3,453) | $350 |
City averages based on West Bridgewater market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,480 |
| Total Monthly Debt Service | $6,495 |
| DSCR Ratio | 0.54x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
3.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02379, West Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,816 (100%) |
| Owner Occupied HU | 2,298 (81.6%) |
| Renter Occupied HU | 425 (15.1%) |
| Vacant Housing Units | 93 ( 3.3%) |
| Median Home Value | $586,931 |
| Average Home Value | $615,472 |
Housing Distribution
Address Breakdown
Residential
2,854
Single Family
2,806
Multi-Family
48
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
3.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02379, West Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,816 (100%) |
| Owner Occupied HU | 2,298 (81.6%) |
| Renter Occupied HU | 425 (15.1%) |
| Vacant Housing Units | 93 ( 3.3%) |
| Median Home Value | $586,931 |
| Average Home Value | $615,472 |
Housing Distribution
Address Breakdown
Residential
2,854
Single Family
2,806
Multi-Family
48
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Andrade • Equity Management Realty, LLC
Mls Name: MLS PIN
Mls ID: #73394493