LOT 29 Quail Run, Rutland, MA, 01543 | 5.13% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

LOT 29 Quail Run, Rutland, MA, 01543 | 5.13% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2556 sft

LOT 7 7a Quail Run, Rutland, MA, 01543

4 Bed
3 Bath
2284 sft

LOT 27 27a Quail Run, Rutland, MA, 01543

4 Bed
3 Bath
2488 sft

LOT 24 24r Quail Run, Rutland, MA, 01543

4 Bed
3 Bath
3064 sft

LOT 25 25r Quail Run, Rutland, MA, 01543

Nearby investment properties with comparable prices

4 Bed
3 Bath
2510 sft

60 Jennings Rd, Charlton, MA, 01507

3 Bed
3 Bath
2190 sft

92 Allen Hill Rd, Brimfield, MA, 01010

3 Bed
3 Bath
2552 sft

97 Tucker Rd, West Brookfield, MA, 01585

3 Bed
2 Bath
1630 sft

17 Moorings Way, West Brookfield, MA, 01585

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rutland at LOT 29 Quail Run, Rutland, MA, 01543 generates $3,120/mo in rent, after a $3,573/mo payment. Total monthly income is $3,120/mo. Return on cash invested sits at 12.66% in year one, and rental yield is 5.13% on a $729,900 entry. Equity gained on principal adds $4,710/yr, while 5% annual appreciation builds toward $201,658 over five years. Five-year ROI reaches 64.12% and total cumulative return in cash sums $153,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

0.41 Acres lot

$N/A/sqft

No HOA

More details about the property

To Be Built on Quail Run in Brintnal Estates! This beautiful 4 Bedroom, 2,556 square foot, 3.5 full bath plan features hardwoods, tile, wide trim package, granite countertops in the kitchen and baths, and a large family room with fireplace. Forced hot air by propane, central air, and a $6000 appliance allowance. Notes: Exact house location, garage entry, basement access, etc. are lot dependent. Optional features may be shown on house plans. Other lots and plans are available! The lot has a rail trail and sewerage easement.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,678 (100%)
Owner Occupied HU	3,098 (84.2%)
Renter Occupied HU	449 (12.2%)
Vacant Housing Units	131 ( 3.6%)
Median Home Value	$533,658
Average Home Value	$582,607