LOT 26 Night Star TerKearneysvilleWV25430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kearneysville at LOT 26 Night Star Ter, Kearneysville, WV, 25430 priced at $300,336 pairs $2,340/mo rent with $602/mo cash flow after a $1,470/mo payment. Total monthly income equals $2,340/mo, and annual cash flow comes to $7,226/yr on $99,561 invested. Return on cash invested is 27.17% in year one, and rental yield stands at 9.35% on a $300,336 basis. Equity gained on principal adds $1,938/yr, and 5% annual appreciation accumulates to $82,977 by year five. Five-year ROI measures 141.27% and total cumulative return in cash reaches $140,649. For financing, Ziffy Mortgage’s DSCR program evaluates $2,340/mo property income against a $1,470/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25430, Kearneysville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,648 (76.9%) |
| Renter Occupied HU | 534 (15.5%) |
| Vacant Housing Units | 262 ( 7.6%) |
| Median Home Value | $356,731 |
| Average Home Value | $380,070 |
Housing Distribution
Address Breakdown
Residential
3,315
Single Family
3,315
Multi-Family
0
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A