Lot 24 Plan, Trail Creek MeadowsIdaho CityID83631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Idaho City at Lot 24 Plan, Trail Creek Meadows, Idaho City, ID, 83631 offers a 9.08% rental yield on a $195,000 purchase with $1,476/mo rent. Total monthly income registers $1,476/mo, and a $954/mo payment leaves $330/mo available for distribution. Annual cash flow reaches $3,955/yr on $64,643 to close, and return on cash invested stands at 26.03% in year one. Equity gained on principal adds $1,258/yr while 5% annual appreciation supports $53,875 over five years. Portfolio math shows five-year ROI at 135.27% and total cumulative return in cash at $87,442. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,476/mo property income against a $954/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83631, Idaho City, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 834 (100%) |
| Owner Occupied HU | 452 (54.2%) |
| Renter Occupied HU | 92 (11.0%) |
| Vacant Housing Units | 290 (34.8%) |
| Median Home Value | $506,881 |
| Average Home Value | $550,597 |
Housing Distribution
Address Breakdown
Residential
324
Single Family
324
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Triple Creek Reserve
Mls Name: Triple Creek Reserve
Mls ID: #N/A