LOT 18 Loving Rd, Perrin, TX, 76486 | $209/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

LOT 18 Loving Rd, Perrin, TX, 76486 | $209/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2469 sft

2101 SE 23rd Ave, Mineral Wells, TX, 76067

3 Bed
2 Bath
2100 sft

LOT 1 Loving Rd, Perrin, TX, 76486

4 Bed
5 Bath
3347 sft

907 S Fm 4, Palo Pinto, TX, 76484

4 Bed
3 Bath
3287 sft

1416 SW 5th Ave, Mineral Wells, TX, 76067

Nearby investment properties with comparable prices

5 Bed
3 Bath
3628 sft

510 NW 6th St, Mineral Wells, TX, 76067

3 Bed
2 Bath
1909 sft

2510 SE 5 1/2 St, Mineral Wells, TX, 76067

3 Bed
2 Bath
1720 sft

1806 SE 15th St, Mineral Wells, TX, 76067

3 Bed
2 Bath
1579 sft

204 Holly Hill Rd, Mineral Wells, TX, 76067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Perrin at LOT 18 Loving Rd, Perrin, TX, 76486 priced at $308,000 pairs $2,400/mo rent with $209/mo cash flow after a $1,508/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $2,511/yr on $102,102 invested. Return on cash invested is 22.37% in year one, and rental yield stands at 9.35% on a $308,000 basis. Equity gained on principal adds $1,987/yr, and 5% annual appreciation accumulates to $85,095 by year five. Five-year ROI measures 117.27% and total cumulative return in cash reaches $119,740. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,508/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

2.12 Acres lot

$N/A/sqft

No HOA

More details about the property

[BRECKENRIDGE PLAN] If you would like to know how we can offer such a low price point on this beautiful 3-2-2 home with all wood soft-close cabinetry, granite countertops, all wood trim, 9' ceilings, completely finished out and insulated 2 car garage, concrete driveway on 2+ acres with a private well and septic, and not cut corners, call me and I'll tell you! Builder concessions of $10000.00 + Survey + Termite if buyer uses Builder's preferred lender. Seller will reimburse up to $400.00 for buyers 3rd party inspection. Beautiful new build, open floor plan. 3 bedrooms, 2 bath on 2+ acres with well. SAMPLE PHOTOS.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76486, Perrin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	727 (100%)
Owner Occupied HU	471 (64.8%)
Renter Occupied HU	94 (12.9%)
Vacant Housing Units	162 (22.3%)
Median Home Value	$241,204
Average Home Value	$330,977