Lot 18 Dodson RoadFort GarlandCO81133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Garland at Lot 18 Dodson Road, Fort Garland, CO, 81133 priced at $138,500 converts $1,061/mo rent into $254/mo cash flow after a $678/mo obligation. Total monthly income equals $1,061/mo, and annual cash flow totals $3,045/yr on $45,913 invested. Return on cash invested prints 26.54% in year one, and rental yield reads 9.19% against a $138,500 entry. Equity gained on principal adds $894/yr, while 5% annual appreciation compiles into $38,265 by year five. Five-year ROI reaches 137.96% and total cumulative return in cash sums $63,343. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,061/mo property income covering a $678/mo payment, not borrower’s personal income.
Single Family
Built in 2019
5.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81133, Fort Garland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 864 (100%) |
| Owner Occupied HU | 394 (45.6%) |
| Renter Occupied HU | 89 (10.3%) |
| Vacant Housing Units | 381 (44.1%) |
| Median Home Value | $286,190 |
| Average Home Value | $382,722 |
Housing Distribution
Address Breakdown
Residential
282
Single Family
282
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meredith McCarn • Brackendale Realty Llc
Mls Name: REcolorado
Mls Provider:
Mls ID: #3794615
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)