LOT 158 Westridge WayKingslandTX78639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingsland at LOT 158 Westridge Way, Kingsland, TX, 78639 uses $65,969 cash to close to unlock $1,523/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $1,667/mo, and a $974/mo payment keeps the spread at $127/mo. Purchase price stands at $199,000, and rental yield measures 10.05% with $1,667/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 117.25% and total cumulative return in cash records $77,346. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,667/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in N/A
2.82 Acres lot
$N/A/sqft
$1,500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Housing Distribution
Address Breakdown
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fredricka Bradshaw • Mark Fox Co. Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #23008642
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.