Lot 15 / Burnside Plan, Stone WoodBeavertonOR97007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaverton at Lot 15 / Burnside Plan, Stone Wood, Beaverton, OR, 97007 offers $3,383/mo rent that, after a $2,594/mo payment, leaves $184/mo cash flow. Total monthly income is $3,383/mo, and annual cash flow is $2,208/yr on $174,354 cash. Return on cash invested measures 21.33% in year one, and rental yield stands at 7.66% at a $529,950 entry. Equity gained on principal adds $3,420/yr while 5% annual appreciation compounds into $146,415 by year five. Five-year ROI records 110.2% and total cumulative return in cash reaches $192,135. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,383/mo property income versus a $2,594/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Housing Distribution
Address Breakdown
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
