LOT 142 Harley Farms South Dr,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at LOT 142 Harley Farms South Dr, Bonaire, GA, 31005 priced at $308,000 pairs $2,120/mo rent with $245/mo cash flow after a $1,508/mo payment. Total monthly income equals $2,120/mo, and annual cash flow comes to $2,940/yr on $102,102 invested. Return on cash invested is 22.79% in year one, and rental yield stands at 8.26% on a $308,000 basis. Equity gained on principal adds $1,987/yr, and 5% annual appreciation accumulates to $85,095 by year five. Five-year ROI measures 118.13% and total cumulative return in cash reaches $120,616. For financing, Ziffy Mortgage’s DSCR program evaluates $2,120/mo property income against a $1,508/mo payment instead of your W2s, 1099s, or Tax returns.